Yr
|
B/F Balance
|
Saving
|
Yield -4%
|
Total
|
2015
|
-
|
40,000
|
-
|
40,000
|
2016
|
40,000
|
40,000
|
1,600
|
81,600
|
2017
|
81,600
|
40,000
|
3,264
|
124,864
|
2018
|
124,864
|
40,000
|
4,995
|
169,859
|
2019
|
169,859
|
40,000
|
6,794
|
216,653
|
2020
|
216,653
|
40,000
|
8,666
|
265,319
|
2021
|
265,319
|
40,000
|
10,613
|
315,932
|
2022
|
315,932
|
40,000
|
12,637
|
368,569
|
2023
|
368,569
|
40,000
|
14,743
|
423,312
|
2024
|
423,312
|
40,000
|
16,932
|
480,244
|
2025
|
480,244
|
40,000
|
19,210
|
539,454
|
2026
|
539,454
|
40,000
|
21,578
|
601,032
|
Yr
|
B/F Balance
|
Saving
|
Yield -3%
|
Total
|
2015
|
-
|
40,000
|
-
|
40,000
|
2016
|
40,000
|
40,000
|
1,200
|
81,200
|
2017
|
81,200
|
40,000
|
2,436
|
123,636
|
2018
|
123,636
|
40,000
|
3,709
|
167,345
|
2019
|
167,345
|
40,000
|
5,020
|
212,365
|
2020
|
212,365
|
40,000
|
6,371
|
258,736
|
2021
|
258,736
|
40,000
|
7,762
|
306,498
|
2022
|
306,498
|
40,000
|
9,195
|
355,693
|
2023
|
355,693
|
40,000
|
10,671
|
406,364
|
2024
|
406,364
|
40,000
|
12,191
|
458,555
|
2025
|
458,555
|
40,000
|
13,757
|
512,312
|
2026
|
512,312
|
40,000
|
15,369
|
567,681
|
Yr
|
B/F Balance
|
Saving
|
Yield -2%
|
Total
|
2015
|
-
|
40,000
|
-
|
40,000
|
2016
|
40,000
|
40,000
|
800
|
80,800
|
2017
|
80,800
|
40,000
|
1,616
|
122,416
|
2018
|
122,416
|
40,000
|
2,448
|
164,864
|
2019
|
164,864
|
40,000
|
3,297
|
208,162
|
2020
|
208,162
|
40,000
|
4,163
|
252,325
|
2021
|
252,325
|
40,000
|
5,046
|
297,371
|
2022
|
297,371
|
40,000
|
5,947
|
343,319
|
2023
|
343,319
|
40,000
|
6,866
|
390,185
|
2024
|
390,185
|
40,000
|
7,804
|
437,989
|
2025
|
437,989
|
40,000
|
8,760
|
486,749
|
2026
|
486,749
|
40,000
|
9,735
|
536,484
|
How about for those who are not able to save as much as 40K per year? What about saving 1K per month or 12K per year? 笨mummy managed to save 1K a month when she started work after university and only earning 2.3K a month (before deducting EE CPF).
Yr
|
B/F Balance
|
Saving
|
Yield -4%
|
Total
|
2015
|
-
|
12,000
|
-
|
12,000
|
2016
|
12,000
|
12,000
|
480
|
24,480
|
2017
|
24,480
|
12,000
|
979
|
37,459
|
2018
|
37,459
|
12,000
|
1,498
|
50,958
|
2019
|
50,958
|
12,000
|
2,038
|
64,996
|
2020
|
64,996
|
12,000
|
2,600
|
79,596
|
2021
|
79,596
|
12,000
|
3,184
|
94,780
|
2022
|
94,780
|
12,000
|
3,791
|
110,571
|
2023
|
110,571
|
12,000
|
4,423
|
126,994
|
2024
|
126,994
|
12,000
|
5,080
|
144,073
|
2025
|
144,073
|
12,000
|
5,763
|
161,836
|
2026
|
161,836
|
12,000
|
6,473
|
180,310
|
Yr
|
B/F Balance
|
Saving
|
Yield -3%
|
Total
|
2015
|
-
|
12,000
|
-
|
12,000
|
2016
|
12,000
|
12,000
|
360
|
24,360
|
2017
|
24,360
|
12,000
|
731
|
37,091
|
2018
|
37,091
|
12,000
|
1,113
|
50,204
|
2019
|
50,204
|
12,000
|
1,506
|
63,710
|
2020
|
63,710
|
12,000
|
1,911
|
77,621
|
2021
|
77,621
|
12,000
|
2,329
|
91,950
|
2022
|
91,950
|
12,000
|
2,758
|
106,708
|
2023
|
106,708
|
12,000
|
3,201
|
121,909
|
2024
|
121,909
|
12,000
|
3,657
|
137,567
|
2025
|
137,567
|
12,000
|
4,127
|
153,694
|
2026
|
153,694
|
12,000
|
4,611
|
170,304
|
Yr
|
B/F Balance
|
Saving
|
Yield -2%
|
Total
|
2015
|
-
|
12,000
|
-
|
12,000
|
2016
|
12,000
|
12,000
|
240
|
24,240
|
2017
|
24,240
|
12,000
|
485
|
36,725
|
2018
|
36,725
|
12,000
|
734
|
49,459
|
2019
|
49,459
|
12,000
|
989
|
62,448
|
2020
|
62,448
|
12,000
|
1,249
|
75,697
|
2021
|
75,697
|
12,000
|
1,514
|
89,211
|
2022
|
89,211
|
12,000
|
1,784
|
102,996
|
2023
|
102,996
|
12,000
|
2,060
|
117,056
|
2024
|
117,056
|
12,000
|
2,341
|
131,397
|
2025
|
131,397
|
12,000
|
2,628
|
146,025
|
2026
|
146,025
|
12,000
|
2,920
|
160,945
|
No comments:
Post a Comment